Note | 2025 | 2024 | |
ASSETS | |||
NON-CURRENT ASSETS | 8.545.471 | 9.377.367 | |
Intangible assets | 6 | 15.509 | 23.741 |
Property, plant and equipment | 7 | 71.688 | 43.587 |
Investments in Group companies | 8.187.526 | 9.138.663 | |
Equity instruments | 8 | 8.076.612 | 7.483.507 |
Loan receivable from Group companies | 9,16 | 110.914 | 1.655.156 |
Non-current financial assets | 262.261 | 156.597 | |
Equity instruments | 9 | 240.564 | 152.972 |
Other financial asset | 21.697 | 3.625 | |
Deferred tax asset | 12 | 8.487 | 14.779 |
CURRENT ASSETS | 2.612.485 | 2.791.104 | |
Trade and other receivables | 232.800 | 201.353 | |
Clients, Group companies | 9,16 | 60.535 | 126.502 |
Current tax receivable | 12 | 163.478 | 51.003 |
Other receivables | 9 | 8.787 | 23.848 |
Investments in Group companies | 1.046.313 | 207.531 | |
Loan receivable from Group companies | 9,16 | 1.046.313 | 207.531 |
Cash and cash equivalents | 1.333.372 | 2.382.220 | |
Cash | 9,10 | 52.983 | 138.517 |
Cash equivalents | 9,10 | 1.280.389 | 2.243.703 |
TOTAL ASSETS | 11.157.956 | 12.168.471 | |
EQUITY AND LIABILITIES | |||
EQUITY | 8.865.046 | 9.290.522 | |
SHAREHOLDERS’ FUNDS | |||
Capital | 472.720 | 497.147 | |
Registered share capital | 11 | 472.720 | 497.147 |
Share premium | 11 | 6.924.526 | 7.770.439 |
Reserves | 746.287 | 263.089 | |
Legal and statutory reserves | 11 | 99.429 | 99.429 |
Other reserves | 11 | 646.858 | 163.660 |
Own shares and equity holdings | 11 | (592.371) | (286.777) |
Profit for the year | 3 | 1.306.970 | 941.797 |
Interim dividend | (219.545) | (147.026) | |
Other equity instruments | 11 | 122.397 | 163.711 |
VALUATION ADJUSTMENTS | 104.062 | 88.142 | |
Valuation adjustments to financial assets at fair value through equity | 11 | 116.839 | 87.978 |
Translation differences | 11 | (12.777) | 164 |
LIABILITIES | |||
NON-CURRENT LIABILITIES | 919.646 | 1.185.742 | |
Non-current debt | 616.694 | 1.184.800 | |
Bond and other marketable securities | 9 | 616.694 | 1.184.800 |
Group companies, non-current | 9,16 | 301.736 | – |
Deferred tax liability | 12 | 1.216 | 942 |
CURRENT LIABILITIES | 1.373.264 | 1.692.207 | |
Current provisions | 12 | 600 | 600 |
Current debt | 1.247.868 | 1.559.632 | |
Bond and other marketable securities | 9 | 1.247.868 | 1.559.632 |
Group companies, current | 9,16 | 754 | – |
Trade and other payables | 124.042 | 131.975 | |
Suppliers, Group companies | 9,16 | 13.528 | 39.572 |
Various creditors | 9 | 35.721 | 52.903 |
Other amounts due to tax authorities | 12 | 74.793 | 39.500 |
TOTAL EQUITY AND LIABILITIES | 11.157.956 | 12.168.471 |
Note | 2025 | 2024 | |
Continuing operations | |||
Revenue from operations | 1.689.689 | 1.464.314 | |
Rendering of services to Group companies | 13,16 | 60.890 | 100.884 |
Dividend income | 16 | 1.508.589 | 1.189.253 |
Finance income receivable from debt with Group companies and associates | 13,16 | 120.210 | 174.177 |
Employee costs | 13 | (84.949) | (86.967) |
Wages, salaries and other costs | (69.619) | (74.050) | |
Social security costs | (15.330) | (12.917) | |
Other operating expenses | (29.335) | (175.778) | |
External services received | (27.508) | (117.519) | |
Other operating expenses | (1.827) | (58.259) | |
Depreciation, amortisation and impairment | (9.555) | (2.445) | |
Amortisation of intangible assets | (9.555) | (2.445) | |
Finance costs | (6.516) | (1.443) | |
Payable on debt with Group companies and associates | 16 | (6.516) | (1.443) |
Impairment and losses on disposal of financial instruments | (24.061) | – | |
Impairment losses on loans receivable from Group companies | 8,13 | (24.061) | – |
OPERATING PROFIT | 1.535.273 | 1.197.681 | |
Finance income | 24.439 | 62.558 | |
Receivable from third parties | 13 | 24.439 | 62.558 |
Finance costs | (45.621) | (59.764) | |
Payable on debt with third parties | 13 | (45.621) | (59.764) |
Impairment and gains on disposal of financial instruments | 922 | – | |
Gain on disposal and other | 13 | 922 | – |
Change in fair value of financial instruments | 13 | (213.593) | (280.488) |
Currency differences | (522) | (504) | |
NET FINANCE EXPENSE | (234.375) | (278.198) | |
PROFIT BEFORE TAX | 1.300.898 | 919.483 | |
Taxes | 12 | 6.072 | 22.314 |
PROFIT FOR THE YEAR | 3 | 1.306.970 | 941.797 |
Note | 2025 | 2024 | |
PROFIT FOR THE YEAR | 3 | 1.306.970 | 941.797 |
Income and expenses recognised directly in equity | 15.920 | (7.682) | |
Fair value movements on other equity investments | 9 | 29.135 | (18.650) |
Currency differences | (12.941) | 10.902 | |
Tax effect | 12 | (274) | 66 |
TOTAL INCOME AND EXPENSES RECOGNISED DIRECTLY IN EQUITY | 11 | 15.920 | (7.682) |
TOTAL INCOME AND EXPENSES RECOGNISED | 1.322.890 | 934.115 |
Issued share capital | Share premium | Reserves | Own shares and equity holdings | Profit for the year | Interim dividend | Other equity instruments | Valuation adjustments | TOTAL | |
BALANCE AT 31 DECEMBER 2023 | 497.147 | 7.770.439 | 285.561 | (99.333) | (22.749) | – | 118.843 | 95.824 | 8.645.732 |
Total recognised income and expense | – | – | – | – | 941.797 | – | – | (7.682) | 934.115 |
Transactions with shareholders and owners | – | – | 277 | (187.444) | – | (147.026) | (32.513) | – | (366.706) |
Acquisition of treasury shares | – | – | – | (210.973) | – | – | – | – | (210.973) |
Vesting of share-based payment schemes | – | – | 409 | 23.529 | – | – | (32.513) | – | (8.575) |
Transaction costs on share buyback | – | – | (132) | – | – | – | – | – | (132) |
Dividend | – | – | – | – | – | (147.026) | – | – | (147.026) |
Other movements in equity | – | – | – | – | – | – | 77.381 | – | 77.381 |
Share-based payments charge (note 17) | – | – | – | – | – | – | 77.381 | – | 77.381 |
Appropriation of prior year loss | – | – | (22.749) | – | 22.749 | – | – | – | – |
BALANCE AT 31 DECEMBER 2024 | 497.147 | 7.770.439 | 263.089 | (286.777) | 941.797 | (147.026) | 163.711 | 88.142 | 9.290.522 |
Total recognised income and expense | – | – | – | – | 1.306.970 | – | – | 15.920 | 1.322.890 |
Transactions with shareholders and owners | (24.427) | (845.913) | (311.573) | (305.594) | – | (219.545) | (99.831) | – | (1.806.883) |
Capital reduction | (24.427) | (845.913) | 24.427 | 845.913 | – | – | – | – | – |
Acquisition of treasury shares | – | – | – | (1.234.046) | – | – | – | – | (1.234.046) |
Vesting of share-based payment schemes | – | – | (55.847) | 73.935 | – | – | (99.831) | – | (81.743) |
Transactions with own shares and equity holdings | – | – | 1.287 | 8.604 | – | – | – | – | 9.891 |
Transaction costs on share buyback | – | – | (1.196) | – | – | – | – | – | (1.196) |
Dividend | – | – | (280.244) | – | – | (219.545) | – | – | (499.789) |
Other movements in equity | – | – | – | – | – | – | 58.517 | – | 58.517 |
Share-based payments charge (note 17) | – | – | – | – | – | – | 58.517 | – | 58.517 |
Appropriation of prior year profit | – | – | 794.771 | – | (941.797) | 147.026 | – | – | – |
BALANCE AT BALANCE AT 31 DECEMBER 2025 | 472.720 | 6.924.526 | 746.287 | (592.371) | 1.306.970 | (219.545) | 122.397 | 104.062 | 8.865.046 |
Note | 2025 | 2024 | |
CASH FLOWS FROM OPERATING ACTIVITIES | |||
Profit for the year before tax | 1.300.898 | 919.483 | |
Profit from continued operations | 1.300.898 | 919.483 | |
Adjustments to profit | (1.340.943) | (1.015.888) | |
Finance income | 13 | (144.649) | (236.735) |
Dividend income | 16 | (1.508.589) | (1.189.253) |
Finance costs | 13 | 52.137 | 61.207 |
Change in fair value of financial instruments | 13 | 213.593 | 280.488 |
Currency differences | 522 | 504 | |
Share-based payments | 17 | 13.349 | 15.456 |
Impairment charge | 8,16 | 23.139 | – |
Amortisation of intangible assets | 9.555 | 2.445 | |
Air Europa Holdings termination settlement payment | – | 50.000 | |
Changes in working capital | (508) | 148.746 | |
Trade and other payables | (16.614) | 14.724 | |
Trade and other receivables | 16.106 | 134.022 | |
Other cash flows from operating activities | 1.397.822 | 1.163.845 | |
Interest paid | (3.502) | (782) | |
Taxation paid | (107.265) | (24.626) | |
Dividend received from Group companies | 16 | 1.508.589 | 1.189.253 |
CASH FLOWS FROM OPERATING ACTIVITIES | 1.357.269 | 1.216.186 | |
CASH FLOWS FROM INVESTING ACTIVITIES | |||
Amounts paid | (732.701) | (216.454) | |
Purchase of other equity instruments | 9 | (63.937) | (19.507) |
Purchase of Property, plant and equipment | 7 | (30.219) | (5.269) |
Purchase of Intangible assets | 6 | (2.344) | (19.553) |
Amount paid to Group companies | (623.000) | (118.500) | |
Increase in Other financial assets | (13.201) | (3.625) | |
Air Europa Holdings termination settlement payment | 9 | – | (50.000) |
Amounts received | 876.683 | 641.517 | |
Proceeds from sale of Property, plant and equipment | 3.641 | 26.084 | |
Interest received | 24.543 | 57.648 | |
Amount received from Group companies | 848.499 | 557.785 | |
CASH FLOWS FROM INVESTING ACTIVITIES | 143.982 | 425.063 | |
CASH FLOWS FROM FINANCING ACTIVITIES | |||
Receipts and payments on equity instruments | (1.241.536) | (210.890) | |
Acquisition of treasury shares | (1.243.410) | (201.609) | |
Repayment of equity instruments | (9.281) | (9.281) | |
Disposal of equity instruments | 11.155 | – | |
Receipts and payments on financial liabilities | (830.860) | (257.918) | |
Issue | 797.226 | – | |
Debt with Credit institutions | 497.226 | – | |
Debt with Group companies | 300.000 | – | |
Repayment | (1.628.086) | (257.918) | |
Debt with Credit institutions | (1.624.559) | (47.500) | |
Debt with Group companies | (3.527) | (210.331) | |
Settlement of derivative financial instruments | – | (87) | |
Dividend payments and receipts from other equity instruments | (469.817) | (147.026) | |
Dividend paid | (469.817) | (147.026) | |
CASH FLOWS FROM FINANCING ACTIVITIES | (2.542.213) | (615.834) | |
IMPACT OF EXCHANGE DIFFERENCES | (7.886) | 2.586 | |
(DECREASE)/INCREASE IN CASH AND CASH EQUIVALENTS | (1.048.848) | 1.028.001 | |
Cash and cash equivalents at the beginning of the year | 9,10 | 2.382.220 | 1.354.219 |
CASH AND CASH EQUIVALENTS AT THE END OF THE YEAR | 9,10 | 1.333.372 | 2.382.220 |
€'000 | 2025 | 2024 |
Proposed appropriation: | ||
Profit for the year | 1.306.970 | 941.797 |
1.306.970 | 941.797 | |
Appropriation to: | ||
Interim dividend | 219.545 | 147.026 |
Final dividend | 228.000 | 280.244 |
Voluntary reserve | 859.425 | 514.527 |
1.306.970 | 941.797 |
Accounting statement | Nine months to 30 September 2025 |
Amount (€ thousand) | |
Net profit (after estimated tax) for the period from January 1 to 30 September 2025 | 244.201 |
Losses from prior years | – |
Mandatory allocations to reserves | – |
Distributable income for the period | 244.201 |
Proposed interim dividend (maximum amount) | 220.089 |
Liquidity statement (funds available for distribution) | |
Cash and cash equivalents | 674.827 |
Cash deposits maturing after the payment date of the proposed interim dividend | – |
Estimation of additional net outflows until the payment date of the proposed interim dividend | (71.263) |
Available credits | – |
Total estimated funds available at the payment date of the proposed interim dividend | 603.564 |
€'000 | 2025 | 2024 |
Cash dividends on ordinary shares declared | ||
Interim dividend for 2025 of €0,048 per share (2024: €0,03 per share) | 219.545 | 147.026 |
Final dividend for 2024 of €0,06 per share (2023: nil) | 280.244 | – |
Proposed dividends on ordinary shares | ||
Final dividend for 2025 of €0,05 per share | 228.000 |
€'000 | 1 January | Additions | Exchange movements | Disposals | Transfers | 31 December |
2025 | ||||||
Cost | ||||||
Computer software | 13.785 | – | (777) | (7.584) | 13.772 | 19.196 |
Computer applications in progress | 12.415 | 2.344 | (513) | – | (13.772) | 474 |
26.200 | 2.344 | (1.290) | (7.584) | – | 19.670 | |
Amortisation | ||||||
Computer software | 2.459 | 9.526 | (240) | (7.584) | – | 4.161 |
Computer applications in progress | – | – | – | – | – | – |
2.459 | 9.526 | (240) | (7.584) | – | 4.161 | |
Net book value | ||||||
Computer software | 11.326 | (9.526) | (537) | – | 13.772 | 15.035 |
Computer applications in progress | 12.415 | 2.344 | (513) | – | (13.772) | 474 |
23.741 | (7.182) | (1.050) | – | – | 15.509 | |
2024 | ||||||
Cost | ||||||
Computer software | – | – | – | – | 13.785 | 13.785 |
Computer applications in progress | 6.472 | 19.553 | 277 | – | (13.887) | 12.415 |
6.472 | 19.553 | 277 | – | (102) | 26.200 | |
Amortisation | ||||||
Computer software | – | 2.430 | 29 | – | – | 2.459 |
Computer applications in progress | – | – | – | – | – | – |
– | 2.430 | 29 | – | – | 2.459 | |
Net book value | ||||||
Computer software | – | (2.430) | (29) | – | 13.785 | 11.326 |
Computer applications in progress | 6.472 | 19.553 | 277 | – | (13.887) | 12.415 |
6.472 | 17.123 | 248 | – | (102) | 23.741 |
€'000 | 1 January | Additions | Exchange movements | Transfers | 31 December |
2025 | |||||
Cost | |||||
Fleet¹ | 43.497 | 30.219 | (2.376) | 291 | 71.631 |
Computer equipment | 105 | – | (6) | – | 99 |
43.602 | 30.219 | (2.382) | 291 | 71.730 | |
Amortisation and depreciation | |||||
Computer equipment | 15 | 29 | (2) | – | 42 |
15 | 29 | (2) | – | 42 | |
Net book value | |||||
Fleet¹ | 43.497 | 30.219 | (2.376) | 291 | 71.631 |
Computer equipment | 90 | (29) | (4) | – | 57 |
43.587 | 30.190 | (2.380) | 291 | 71.688 | |
2024 | |||||
Cost | |||||
Fleet¹ | 61.986 | 5.269 | 2.654 | (26.412) | 43.497 |
Computer equipment | – | – | 3 | 102 | 105 |
61.986 | 5.269 | 2.657 | (26.310) | 43.602 | |
Amortisation and depreciation | |||||
Computer equipment | – | 15 | – | – | 15 |
– | 15 | – | – | 15 | |
Net book value | |||||
Fleet1 | 61.986 | 5.269 | 2.654 | (26.412) | 43.497 |
Computer equipment | – | (15) | 3 | 102 | 90 |
61.986 | 5.254 | 2.657 | (26.310) | 43.587 |
€'000 | 1 January | Additions | Impairment | 31 December |
2025 | ||||
Equity instruments | ||||
Cost | 8.096.276 | 617.166 | – | 8.713.442 |
Distribution received | (342.766) | – | – | (342.766) |
Impairment | (270.003) | – | (24.061) | (294.064) |
7.483.507 | 617.166 | (24.061) | 8.076.612 | |
2024 | ||||
Equity instruments | ||||
Cost | 8.096.275 | 1 | – | 8.096.276 |
Distribution received | (342.766) | – | – | (342.766) |
Impairment | (270.003) | – | – | (270.003) |
7.483.506 | 1 | – | 7.483.507 |
Business activity | Percentage of ownership1 | Capital | Reserves | Profit/(loss) after tax for the year | Total shareholders’ equity | Operating profit/(loss) | Dividend received during the year | Net book value €'000 | |
2025 | |||||||||
€'000 | |||||||||
Iberia | Airline operations | Indirect | 66.717 | (91.405) | 799.642 | 774.954 | 800.258 | – | – |
IB Opco Holding | Holding company | 100% | 10 | 1.792.775 | 642.577 | 2.435.362 | 650.631 | 552.526 | 2.474.007 |
Aer Lingus | Airline operations | Indirect3 | 27.615 | 280.721 | 236.587 | 544.923 | 281.860 | – | – |
Vueling | Airline operations | 99,5%2 | 29.905 | (250.682) | 267.558 | 46.781 | 393.220 | – | 37.961 |
AERL Holding | Holding company | 100% | 760.000 | 521.032 | (3.125) | 1.277.907 | – | – | 836.000 |
LEVEL6 | Airline operations | 100% | 185.003 | (169.937) | 13.169 | 28.235 | 6.941 | – | – |
Fly Level Barcelona | Airline operations | Indirect5 | 3 | (743) | 38.218 | 37.478 | 47.990 | – | 1 |
£'000 | |||||||||
British Airways | Airline operations | 100% | 290.000 | 4.175.000 | 1.902.000 | 6.367.000 | 2.230.000 | 836.074 | 4.684.371 |
IAG Cargo | Air freight operations | 100% | – | 10.168 | 1.850 | 12.018 | 4.064 | – | – |
IAG Transform | IT, finance, procurement services | 100% | 35.000 | (24.353) | 1.603 | 12.250 | 2.149 | – | 39.384 |
IAG Connect | Inflight eCommerce platform | 100% | – | 4.443 | 2.987 | 7.430 | 3.927 | – | 4.888 |
Polish złoty '000 | |||||||||
IAG GBS Poland | IT, finance, procurement services | 1%4 | – | 13.188 | 2.291 | 15.479 | 4.070 | – | – |
Other Group companies | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
8.076.612 | |||||||||
Business activity | Percentage of ownership¹ | Capital | Reserves | Profit/(loss) after tax for the year | Total shareholders’ equity | Operating profit/(loss) | Dividend received during the year | Net book value €'000 | |
2024 | |||||||||
€'000 | |||||||||
Iberia | Airline operations | Indirect | 66.717 | (42.939) | 745.034 | 768.812 | 670.500 | – | – |
IB Opco Holding | Holding company | 100% | 10 | 1.601.308 | 779.967 | 2.381.285 | 791.100 | 610.246 | 2.421.807 |
Aer Lingus | Airline operations | Indirect³ | 27.615 | 95.482 | 137.842 | 260.939 | 205.024 | – | – |
Vueling | Airline operations | 99,5%² | 29.905 | (390.439) | 241.002 | (119.532) | 400.082 | – | 37.961 |
AERL Holding | Holding company | 100% | 760.000 | 524.016 | (2.984) | 1.281.032 | – | – | 836.000 |
LEVEL6 | Airline operations | 100% | 185.003 | (172.327) | 2.390 | 15.066 | 1.363 | – | – |
Fly Level Barcelona | Airline operations | Indirect⁵ | 3 | – | (743) | (740) | (644) | – | 1 |
£'000 | |||||||||
British Airways | Airline operations | 100% | 290.000 | 2.138.000 | 2.389.000 | 4.817.000 | 2.060.000 | 483.434 | 4.160.632 |
IAG Cargo | Air freight operations | 100% | – | 9.139 | 1.498 | 10.637 | 1.779 | – | – |
IAG Transform | IT, finance, procurement services | 100% | 20.000 | (26.701) | 1.120 | (5.581) | 1.879 | – | 22.218 |
IAG Connect | Inflight eCommerce platform | 100% | – | 4.325 | 118 | 4.443 | 35 | – | 4.888 |
Polish złoty '000 | |||||||||
IAG GBS Poland | IT, finance, procurement services | 1%4 | – | 11.056 | 2.094 | 13.150 | 3.690 | – | – |
Other Group companies | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
7.483.507 | |||||||||
Per cent | 2025 | |||
British Airways | Iberia | Vueling | Aerl Holding | |
Operating margin¹ | 12-17 | 13-16 | 7-12 | 8-14 |
Average ASK growth per annum¹ | 1-9 | 3-6 | (2)-5 | 0-6 |
Long-term growth rate | 1,9 | 1,7 | 0,8 | 1,7 |
Pre-tax discount rate | 11,8 | 12,3 | 14,8 | 11,0 |
Per cent | 2024 | |||
British Airways | Iberia | Vueling | Aerl Holding | |
Operating margin¹ | 12-16 | 11-13 | 8-10 | 8-13 |
Average ASK growth per annum¹ | 0-8 | 2-7 | 1-8 | 2-3 |
Long-term growth rate | 1,8 | 1,4 | 1,0 | 1,3 |
Pre-tax discount rate | 11,3 | 11,6 | 13,7 | 10,7 |
Jet fuel price ($ per MT) | Within 12 months | 1-2 years | 2-3 years | 3 years and thereafter |
2025 | 694 | 680 | 682 | 685 |
2024 | 704 | 715 | 717 | 717 |
At 31 December 2025 | Financial assets at amortised cost | Financial assets at fair value through Other comprehensive income | Total |
€'000 | |||
Non-current assets | |||
Loan receivable from Group company (note 16.1) | 110.914 | – | 110.914 |
Other financial asset | 21.697 | – | 21.697 |
Investment in other equity instruments (note 9.1.2) | – | 240.564 | 240.564 |
132.611 | 240.564 | 373.175 | |
Current assets | |||
Trade and other receivables (note 9.1.1) | 69.322 | – | 69.322 |
Loan receivable from Group company (note 16.1) | 1.046.313 | – | 1.046.313 |
Cash and cash equivalents (note 10) | 1.333.372 | – | 1.333.372 |
2.449.007 | – | 2.449.007 |
At 31 December 2024 | Financial assets at amortised cost | Financial assets at fair value through Other comprehensive income | Total |
€'000 | |||
Non-current assets | |||
Loan receivable from Group company (note 16.1) | 1.655.156 | – | 1.655.156 |
Other financial assets | 3.625 | – | 3.625 |
Investment in other equity instruments (note 9.1.2) | – | 152.972 | 152.972 |
1.658.781 | 152.972 | 1.811.753 | |
Current assets | |||
Trade and other receivables (note 9.1.1) | 150.350 | – | 150.350 |
Loan receivable from Group company (note 16.1) | 207.531 | – | 207.531 |
Cash and cash equivalents (note 10) | 2.382.220 | – | 2.382.220 |
2.740.101 | – | 2.740.101 |
€'000 | 2025 | 2024 |
Current | ||
Receivables from Group companies (note 16.1) | 60.535 | 126.502 |
Other receivables | 8.787 | 23.848 |
69.322 | 150.350 |
€'000 | 2025 | 2024 |
Cost | ||
Unlisted investments | 240.564 | 152.972 |
240.564 | 152.972 |
€'000 | 2025 | 2024 |
Non-current liabilities | ||
Bonds and other marketable securities | 616.694 | 1.184.800 |
Group companies (note 16.1) | 301.736 | – |
918.430 | 1.184.800 | |
Current liabilities | ||
Trade and other payables (note 9.2.1) | 35.721 | 52.903 |
Group companies (note 16.1) | 14.282 | 39.572 |
Bond and other marketable securities | 18.758 | 544.115 |
Convertible bonds | 1.229.110 | 1.015.517 |
1.297.871 | 1.652.107 |
€'000 | 2025 | 2024 |
Current trade and other payables | ||
Various creditors | 35.721 | 52.903 |
35.721 | 52.903 |
Days | 2025 | 2024 |
Average days for payment to suppliers | 67 | 66 |
Ratio of transactions paid | 68 | 66 |
Ratio of transactions outstanding for payment | 29 | 60 |
€'000 | 2025 | 2024 |
Total payments made | 43.839 | 62.506 |
Total payments outstanding | 1.161 | 2.247 |
2025 | 2024 | |
Total payments made | 20.932 | 28.003 |
Percentage share of total payments to suppliers | 48% | 45% |
Number of invoices paid | 1.014 | 1.061 |
Percentage share of total number of invoices paid | 55% | 43% |
2025 | Fair value | Carrying value | |||
€'000 | Level 1 | Level 2 | Level 3 | Total | Total |
Financial assets | |||||
Loan receivable from Group companies | – | 1.157.227 | – | 1.157.227 | 1.157.227 |
Other financial assets | – | – | 21.697 | 21.697 | 21.697 |
Equity instruments | – | – | 240.564 | 240.564 | 240.564 |
Financial liabilities | |||||
Bond and other marketable securities1 | 1.860.088 | – | – | 1.860.088 | 1.864.562 |
Loan payable to Group companies | – | 302.490 | – | 302.490 | 302.490 |
2024 | Fair value | Carrying value | |||
€'000 | Level 1 | Level 2 | Level 3 | Total | Total |
Financial assets | |||||
Loan receivable from Group companies | – | 1.862.687 | – | 1.862.687 | 1.862.687 |
Other financial assets | – | – | 3.625 | 3.625 | 3.625 |
Equity instruments | – | – | 152.972 | 152.972 | 152.972 |
Financial liabilities | |||||
Bond and other marketable securities1 | 2.706.509 | – | – | 2.706.509 | 2.744.432 |
€'000 | % Holding | 1 January | Additions | Withdrawals | Valuation adjustments | Transfers | Exchange movements | 31 December |
2025 | ||||||||
Air Europa Holdings | 20 | 138.500 | 55.000 | – | 29.135 | – | – | 222.635 |
Other | 14.472 | 8.937 | (342) | – | (5.127) | (11) | 17.929 | |
152.972 | 63.937 | (342) | 29.135 | (5.127) | (11) | 240.564 | ||
2024 | ||||||||
Air Europa Holdings | 20 | 129.300 | 16.250 | – | (7.050) | – | – | 138.500 |
Other | 22.950 | 3.257 | – | (11.600) | – | (135) | 14.472 | |
152.250 | 19.507 | – | (18.650) | – | (135) | 152.972 |
€'000 | 2025 | 2024 |
Cash at bank | 52.983 | 138.517 |
Cash equivalents | 1.280.389 | 2.243.703 |
1.333.372 | 2.382.220 |
Per cent | 2025 | 2024 |
Significant shareholders: | ||
Qatar Airways (Q.C.S.C.) | 24,995 | 24,995 |
Capital Research and Management Company | 5,034 | 5,001 |
Blackrock Inc. | 3,446 | – |
Europacific Growth Fund1 | 3,036 | – |
Hargreaves Lansdown Plc | 2,450 | 3,122 |
Other shareholders | 61,039 | 66,882 |
100 | 100 |
Number of shares | Share capital | Share premium | |
000s | €'000 | €'000 | |
At 31 December 2025: Ordinary shares of 0,10 € each | 4.727.201 | 472.720 | 6.924.526 |
Cancellation of ordinary shares of €0,10 each1 | (244.275) | (24.427) | (845.913) |
At 31 December 2024: Ordinary shares of 0,10 € each | 4.971.476 | 497.147 | 7.770.439 |
€'000 | 1 January | Appropriation of prior year profit/(loss) | Vesting of share based payments | Dividend | Redeemed capital reserve | Share buyback transaction costs | Employee share plan release | 31 December |
2025 | ||||||||
Legal reserve | 99.429 | – | – | – | – | – | – | 99.429 |
Other reserve | 163.660 | 794.771 | (55.847) | (280.244) | 24.427 | (1.196) | 1.287 | 646.858 |
263.089 | 794.771 | (55.847) | (280.244) | 24.427 | (1.196) | 1.287 | 746.287 | |
2024 | ||||||||
Legal reserve | 99.429 | – | – | – | – | – | – | 99.429 |
Other reserve | 186.132 | (22.749) | 409 | – | – | (132) | – | 163.660 |
285.561 | (22.749) | 409 | – | – | (132) | – | 263.089 |
€'000 | 1 January | Valuation adjustment | 31 December |
2025 | |||
Fair value movements on other equity investments (note 9.1.2) | 87.978 | 28.861 | 116.839 |
Currency translation differences | 164 | (12.941) | (12.777) |
88.142 | 15.920 | 104.062 | |
2024 | |||
Fair value movements on other equity investments (note 9.1.2) | 106.562 | (18.584) | 87.978 |
Currency translation differences | (10.738) | 10.902 | 164 |
95.824 | (7.682) | 88.142 |
€'000 | 1 January | Purchase of treasury shares | Shares cancelled | Share-based payment scheme vesting | Employee share plan transfer | 31 December |
2025 | ||||||
Treasury shares | (286.777) | (1.234.046) | 845.913 | 73.935 | 8.604 | (592.371) |
(286.777) | (1.234.046) | 845.913 | 73.935 | 8.604 | (592.371) | |
2024 | ||||||
Treasury shares | (99.333) | (210.973) | – | 23.529 | – | (286.777) |
(99.333) | (210.973) | – | 23.529 | – | (286.777) |
€'000 | 1 January | Equity instruments movement for the year | 31 December |
2025 | |||
Share-based payments charge (note 17) | 430.823 | 58.517 | 489.340 |
Vesting of share-based payment | (267.112) | (99.831) | (366.943) |
163.711 | (41.314) | 122.397 | |
2024 | |||
Share-based payments charge (note 17) | 353.442 | 77.381 | 430.823 |
Vesting of share-based payment | (234.599) | (32.513) | (267.112) |
118.843 | 44.868 | 163.711 |
€'000 | 2025 | 2024 |
Corporate income tax receivable from Tax Authorities (net): | ||
Spain | 157.840 | 50.299 |
UK | 5.638 | 704 |
Total corporate income tax receivable | 163.478 | 51.003 |
Intercompany payable relating to UK corporate income tax | (13.521) | (16.353) |
Provisions for taxes | (600) | (600) |
Social security and withholding taxes payable | (44.828) | (39.500) |
Value added tax receivable | 6.230 | 9.432 |
Withholding tax payable on interim dividend | (29.965) | – |
80.794 | 3.982 |
€'000 | 2025 | 2024 |
Profit after tax for the year from continuing operations | 1.306.970 | 941.797 |
Current tax | (6.140) | (2.293) |
Deferred tax | 5.438 | (3.151) |
Adjustments in respect of prior years | (5.370) | (16.870) |
Profit before tax | 1.300.898 | 919.483 |
Permanent differences | (1.383.412) | (1.104.670) |
Temporary differences | (11.178) | 10.969 |
Adjustment for the purposes of determining the Group taxable base (50% of current tax loss) | 28.420 | 82.523 |
Taxable loss | (65.272) | (91.695) |
2025 | 2024 | |
€'000 | Total | Total |
Profit before tax | 1.300.898 | 919.483 |
Tax at the standard rates in Spain (25%) and the UK (25%) | (325.226) | (229.871) |
Permanent differences decreasing the tax charge / increasing the tax credit | 359.367 | 289.253 |
Permanent differences increasing the tax charge / decreasing the tax credit | (19.229) | (12.966) |
Adjustment in respect of prior years | 5.370 | 16.869 |
Current year tax asset not recognised | (16.547) | (41.262) |
Prior year tax assets not recognised | 2.337 | 291 |
Tax credit | 6.072 | 22.314 |
€'000 | 2025 | 2024 |
Profit before tax | 1.300.898 | 919.483 |
Spain | 1.352.896 | 992.518 |
UK | (51.998) | (73.035) |
Permanent differences | (1.383.412) | (1.104.670) |
Temporary differences | (11.178) | 10.969 |
Adjustment for the purposes of determining the Group taxable base (50% of current tax loss) | 28.420 | 82.523 |
Taxable loss | (65.272) | (91.695) |
€'000 | 2025 | 2024 |
Provisions for taxes | 600 | 600 |
600 | 600 |
Variations reflected in | |||||
€'000 | 1 January | Income statement | Equity | Exchange difference | 31 December |
2025 | |||||
Temporary differences on share-based payments | 14.779 | (5.440) | (277) | (575) | 8.487 |
14.779 | (5.440) | (277) | (575) | 8.487 | |
2024 | |||||
Temporary differences on share-based payments | 5.381 | 3.151 | 5.750 | 497 | 14.779 |
5.381 | 3.151 | 5.750 | 497 | 14.779 | |
Variations reflected in | |||||
€'000 | 1 January | Income statement | Equity | Exchange difference | 31 December |
2025 | |||||
Temporary differences on Air Europa shares revaluation | (942) | – | (274) | – | (1.216) |
(942) | – | (274) | – | (1.216) | |
2024 | |||||
Temporary differences on Air Europa shares revaluation | (1.008) | – | 66 | – | (942) |
(1.008) | – | 66 | – | (942) | |
Unrecognised tax losses €'000 | 2025 | 2024 |
2014 | 8.284 | 8.284 |
2020 | 12.614 | 12.614 |
2023 | 9.838 | 9.838 |
2024 | 62.920 | 82.523 |
2025 | 37.403 | – |
Total | 131.059 | 113.259 |
Unrecognised deductible temporary differences €'000 | 2025 | 2024 |
2015 | 6.191 | 6.191 |
2016 | 2.608 | 2.608 |
2023 | 9.316 | 10.480 |
2024 | 73.641 | 82.523 |
2025 | 28.420 | – |
Total | 120.176 | 101.802 |
€'000 | 2025 | 2024 |
Revenue from operations | ||
Rendering of services to Group companies (note 16.1) | 60.890 | 100.884 |
Receivable from debt with Group companies (note 16.1) | 120.210 | 174.177 |
181.100 | 275.061 |
€'000 | 2025 | 2024 |
Revenue by area of geographical sale: | ||
UK | 150.059 | 200.487 |
Spain | 24.195 | 65.220 |
Rest of the World | 6.846 | 9.354 |
181.100 | 275.061 |
€'000 | 2025 | 2024 |
Wages, salaries and other costs | ||
Salaries and wages | 56.270 | 58.594 |
Share-based payments charge (note 17) | 13.349 | 15.456 |
Social security costs | ||
Social security | 11.534 | 9.159 |
Other social costs | 3.796 | 3.758 |
84.949 | 86.967 |
€'000 | 2025 | 2024 |
Impairment losses on loans receivable from Group companies | ||
Loss on fair value of debt repayment (note 8.1) | (24.061) | – |
(24.061) | – |
€'000 | 2025 | 2024 |
Gain on disposal and other | ||
Gain on disposal of equity investment | 922 | – |
922 | – |
€'000 | 2025 | 2024 |
Finance income | ||
Receivable from third parties | 24.439 | 62.558 |
24.439 | 62.558 | |
Finance costs | ||
Payable interest on convertible bonds and other securities payables | (33.522) | (59.292) |
Payable to third parties | (5.370) | (472) |
Loss on derecognition of bonds | (6.729) | – |
(45.621) | (59.764) |
€'000 | 2025 | 2024 |
Changes in fair value of financial instruments | ||
Net change in fair value of convertible bonds | (213.593) | (280.401) |
Realised gains/(losses) on derivatives not qualifying for hedge accounting | – | (87) |
(213.593) | (280.488) |
Pound sterling '000 | 2025 | 2024 |
Assets | ||
Property, plant and equipment | 73.908 | 53.225 |
Investment in other equity instruments | 54.331 | 36.273 |
Current tax receivable | 4.936 | 582 |
Deferred tax asset | 7.430 | 12.232 |
Amounts owed by Group companies | 75.087 | 80.599 |
Other receivables | 24.298 | 51.369 |
Cash and cash equivalents | 54.801 | 66.047 |
294.791 | 300.327 | |
Liabilities | ||
Other taxes and social security | 37.996 | 32.184 |
Accruals and others payables | 28.995 | 33.782 |
Amounts due from Group companies | 44.417 | 21.703 |
111.408 | 87.669 | |
Net assets | 183.383 | 212.658 |
Pound sterling '000 | 2025 | 2024 |
Revenue | 42.562 | 72.769 |
Finance income | 2.979 | 2.508 |
Employee costs | (62.279) | (64.984) |
Other costs | (26.525) | (71.596) |
Finance costs | (1.308) | (630) |
Loss for the year before tax | (44.571) | (61.933) |
Nature of relationship | |
British Airways Plc | Other Group companies |
Iberia Líneas Aéreas de España S.A. Operadora | Other Group companies |
IB Opco Holding, S.L. | Other Group companies |
Vueling Airlines, S.A. | Other Group companies |
IAG Cargo Ltd | Other Group companies |
IAG Transform Ltd | Other Group companies |
IAG GBS Poland Sp. z o.o. | Other Group companies |
Aerl Holding Limited | Other Group companies |
Aer Lingus Group DAC | Other Group companies |
Avios Group (AGL) Limited | Other Group companies |
IAG Connect | Other Group companies |
FLY LEVEL S.L. | Other Group companies |
FLYLEVEL UK Limited | Other Group companies |
Fly Level Barcelona LH S.L. | Other Group companies |
Qatar Airways (Q.C.S.C.) | Significant shareholder |
Key management personnel | Directors and Management Committee |
€'000 | 2025 | 2024 |
Revenue from operations | ||
Rendering of services to Group companies | 60.890 | 100.884 |
Dividend income received from Group companies | 1.508.589 | 1.189.253 |
Receivable from debt with Group companies | 120.210 | 174.177 |
Purchases of services | ||
Purchases from Group companies | 6.413 | 19.017 |
Costs | ||
Payable on debt with Group companies | 6.516 | 1.443 |
€'000 | 2025 | 2024 |
Receivables from related parties | ||
Amounts owed by Group companies | 60.535 | 126.502 |
Loan receivable from Group companies | 1.157.227 | 1.862.687 |
Payables to related parties | ||
Amounts owed to Group companies | 14.282 | 39.572 |
Loan payable to Group companies | 301.736 | – |
Amount outstanding 31 December | Finance income | |||||
€'000 | 2025 | 2024 | Due date | Interest rate | 2025 | 2024 |
AERL Holdings | 81.294 | – | 2027 | 3,15% fixed | 869 | – |
AERL Holdings | – | 77.496 | 2025 | 5,66% fixed | 2.929 | 4.278 |
British Airways | 1.046.114 | 1.648.645 | 2026 | 3 months EURIBOR + 4,60% | 114.385 | 140.131 |
IB Opco Holding | – | – | 2024 | 3,5% fixed | – | 1.641 |
IB Opco Holding | – | 17.711 | 2025 | (2.716) | 27.685 | |
Fly Level Barcelona LH, S.L | 6.510 | 6.511 | 2027 | 6,2% fixed | 564 | 118 |
23.111 | – | 2028 | 5% fixed | 613 | – | |
Fly Level Barcelona LH, S.L | 198 | 2.018 | 2025 | 12 months EURIBOR + EBIT component | 180 | 18 |
Vueling | – | 110.306 | 2025 | 12 months EURIBOR + EBIT component | 3.386 | 306 |
1.157.227 | 1.862.687 | 120.210 | 174.177 | |||
Amount outstanding 31 December | Finance costs | |||||
€'000 | 2025 | 2024 | Due date | Interest rate | 2025 | 2024 |
Vueling | – | – | 2024 | 1,2% fixed | – | 1.239 |
Vueling | 301.736 | – | 2028 | 3 months EURIBOR + 1% | 4.427 | – |
Aer Lingus | – | – | 2024 | 5 year euro mid swap rate +1,03% | – | 204 |
301.736 | – | 4.427 | 1.443 | |||
€'000 | 2025 | 2024 |
Board of Directors | ||
Salaries (fixed and variable) | 4.900 | 4.673 |
Benefits in kind | 343 | 297 |
Life insurance policies | 12 | 12 |
5.255 | 4.982 | |
Management Committee | ||
Salaries (fixed and variable) | 14.205 | 14.008 |
Benefits in kind | 1.520 | 2.543 |
Life insurance policies | 34 | 35 |
Pension contributions | 173 | 163 |
Share-based payments | 22.980 | 3.110 |
38.912 | 19.859 |
Outstanding at 1 January 2025 | Granted number | Lapsed number | Vested number | Outstanding at 31 December 2025 | Exercisable 31 December 2025 | |
000s | 000s | 000s | 000s | 000s | 000s | |
Performance Share Plans | 1.014 | – | – | 835 | 179 | 179 |
Restricted Share Plans | 14.784 | 2.742 | 333 | 3.584 | 13.609 | – |
Full Potential Incentive Plan | 4.826 | – | – | 4.826 | – | – |
Stretch Performance Incentive Plan | – | 4.433 | – | – | 4.433 | – |
Incentive Award Deferral Plans | 913 | 100 | – | – | 1.013 | – |
21.537 | 7.275 | 333 | 9.245 | 19.234 | 179 |
Outstanding at 1 January 2024 | Granted number | Lapsed number | Vested number | Outstanding at 31 December 2024 | Exercisable 31 December 2024 | |
000s | 000s | 000s | 000s | 000s | 000s | |
Performance Share Plans | 2.602 | – | – | 1.588 | 1.014 | 1.014 |
Restricted Share Plans | 12.137 | 5.388 | 582 | 2.159 | 14.784 | – |
Full Potential Incentive Plan | 4.847 | – | 21 | – | 4.826 | – |
Incentive Award Deferral Plans | 448 | 465 | – | – | 913 | – |
20.034 | 5.853 | 603 | 3.747 | 21.537 | 1.014 |
Number of employees at year end | Average number of employees | |||
Professional category | Men | Women | Total | |
2025 | ||||
Management Committee | 8 | 3 | 11 | 11 |
All other employees | 114 | 92 | 206 | 192 |
122 | 95 | 217 | 203 | |
2024 | ||||
Management Committee | 8 | 3 | 11 | 11 |
All other employees | 89 | 63 | 152 | 148 |
97 | 66 | 163 | 159 | |
€'000 | 2025 | 2024 |
Fees for the audit of the financial statements | 1.886 | 1.901 |
Other audit related services | 1.148 | 758 |
All other services | – | – |
3.034 | 2.659 |
Javier Ferrán Larraz Chairman | Luis Gallego Martín Chief Executive Officer | |
Eva Castillo Sanz | Margaret Ewing | |
Maurice Lam | Bruno Matheu | |
Heather Ann McSharry | Simone Menne | |
Robin Phillips | Päivi Rekonen | |
Lucy Nicola Shaw |
Javier Ferrán Larraz Chairman | Luis Gallego Martín Chief Executive Officer | |
Eva Castillo Sanz | Margaret Ewing | |
Maurice Lam | Bruno Matheu | |
Heather Ann McSharry | Simone Menne | |
Robin Phillips | Päivi Rekonen | |
Lucy Nicola Shaw |